|
Unaudited Financial Results (2066 Chaitra) 3rd Quarter |
|
As on second Quarter (30/09/2064) of the Fiscal Year 2064/2065 |
|
|
|
|
|
(Rs in '000') |
|
S.N |
Particulars |
This |
Previous Quarter |
Corresponding |
|
|
|
Quarter |
Ending |
previous year |
|
|
|
ending |
2066 poush End |
quarter ending |
|
1 |
Total Capital and Liabilities (1.1 to 1.7) |
813,067.83 |
830,612.48 |
634,353.40 |
|
1.1 |
Paid up Capital |
89,900.00 |
89,900.00 |
50,000.00 |
|
1.2 |
Reserve and Surplus |
20,066.97 |
38,206.93 |
14,511.05 |
|
1.3 |
Debenture and Bonds |
- |
- |
- |
|
1.4 |
Borrowings |
|
50,000.00 |
- |
|
1.5 |
Deposits (a+b) |
629,433.40 |
599,843.32 |
525,576.62 |
|
|
a. Domestic currency |
629,433.40 |
599,843.32 |
525,576.62 |
|
|
b. Foreign currency |
- |
- |
- |
|
1.6 |
Income tax liabilities |
- |
- |
- |
|
1.7 |
Other Liabilities |
73,667.46 |
52,662.23 |
44,265.73 |
|
2 |
Total Assets (2 to 2.7) |
813,067.83 |
830,612.48 |
634,353.40 |
|
2.1 |
Cash and Bank Balance |
167,927.03 |
169,100.48 |
84,924.60 |
|
2.2 |
Money at call and Short notice |
- |
- |
- |
|
2.3 |
Investments |
- |
- |
- |
|
2.4 |
Loan and Advance |
602,361.55 |
618,218.69 |
505,941.41 |
|
2.5 |
Fixed Assets |
24,038.75 |
25,647.02 |
24,039.48 |
|
2.6 |
Non Banking Assets |
- |
- |
- |
|
2.7 |
Other Assets |
18,740.50 |
17,646.29 |
19,447.91 |
|
3 |
Profit and Loss Account |
|
|
|
|
3.1 |
Interest Income |
55,696.22 |
35,973.38 |
45,673.74 |
|
3.2 |
Interest Expenses |
43,577.67 |
29,538.16 |
30,975.63 |
|
|
A. Net Interest Income(3.1- 3.2) |
12,118.55 |
6,435.22 |
14,698.11 |
|
3.3 |
Fees, Commission and Discount |
6,233.52 |
3,180.78 |
4,367.67 |
|
3.4 |
Other Operating Income |
4,787.33 |
6,409.69 |
3,015.18 |
|
3.5 |
Foreign Exchange Gain/Loss (Net) |
- |
- |
- |
|
|
B. Total Operating Income (A+3.3+3.4+3.5) |
23,139.40 |
16,025.69 |
22,080.96 |
|
3.6 |
Staff Expenses |
2,564.34 |
1,675.24 |
2,191.71 |
|
3.7 |
Other Operating Expenses |
2,848.71 |
1,571.26 |
2,289.32 |
|
|
C. Operating Profit Before Provision (B-3.6-3.7 ) |
17,726.36 |
12,779.19 |
17,599.93 |
|
3.8 |
Provision for Possible Loss |
10,576.76 |
6,286.31 |
10,840.17 |
|
|
D. Operating Profit (C-3.8) |
7,149.60 |
6,492.88 |
6,759.76 |
|
3.9 |
Non Operating Income/Expenses(Net) |
- |
- |
- |
|
3.10 |
Write Back off Provision for Possible Loss |
- |
- |
- |
|
|
E. Profit from Regular Activities (D+3.9+3.10 ) |
7,149.60 |
6,492.88 |
6,759.76 |
|
3.11 |
Extraordinary Income /Expenses (Net) |
- |
- |
- |
|
|
F. Profit before Bonus and Taxes(E+3.11) |
7,149.60 |
6,492.88 |
6,759.76 |
|
3.12 |
Provision for Staff Bonus |
649.96 |
590.26 |
- |
|
3.13 |
Provision for Tax |
1,949.89 |
1,770.79 |
- |
|
|
G. Net Profit /Loss (F-3.12-3.13) |
4,549.74 |
4,131.83 |
6,759.76 |
|
4 |
Ratios |
|
|
|
|
4.1 |
Capital Fund to RWA |
19.06% |
19.68% |
14.06% |
|
4.2 |
Non Performing Loan (NPL) to Total Loan |
1.70% |
3.22% |
3.47% |
|
4.3 |
Total Loan Loss Provision to Total NPL |
294.12% |
129.66% |
127.82% |
|
4.4 |
Cost of Fund |
11.23% |
9.39% |
0.00% |
|
4.5 |
CD ratio |
81.47% |
0.00% |
0.00% |
|
|
|
Interest Rate For Fixed Deposit Account |
|
Interest Rate For Saving Deposit Acccont |
Fixed Account |
Quarterly |
Maturity |
|
Normal Saving 6.75% Monthly Min. Balance |
3 to 9 month |
|
6.75% |
|
Special Saving 6.50% Daily balance |
One Year |
7.50% |
7.75% |
|
Imperial Plus Saving 5.00% Daily balance |
Two Years |
7.75% |
8.00% |
|
Special Plus Saving 7.00% Daily balance |
Three Years |
8.25% |
8.75% |
|
Loan Interest Rate is 12.00% to 14.00% |
Four Years |
8.75% |
9.25% |
|
Five Years |
9.00% |
9.50% |
|
|
|
Above 5 Years |
Negotiable |
Negotiable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
